EGTI.CN
EYEFI Group Technologies Inc
Price:  
0.15 
CAD
Volume:  
2,000.00
Australia | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EGTI.CN WACC - Weighted Average Cost of Capital

The WACC of EYEFI Group Technologies Inc (EGTI.CN) is 6.2%.

The Cost of Equity of EYEFI Group Technologies Inc (EGTI.CN) is 6.30%.
The Cost of Debt of EYEFI Group Technologies Inc (EGTI.CN) is 5.00%.

Range Selected
Cost of equity 5.00% - 7.60% 6.30%
Tax rate 0.40% - 35.80% 18.10%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.0% - 7.3% 6.2%
WACC

EGTI.CN WACC calculation

Category Low High
Long-term bond rate 3.6% 4.1%
Equity market risk premium 5.5% 6.5%
Adjusted beta 0.25 0.47
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.00% 7.60%
Tax rate 0.40% 35.80%
Debt/Equity ratio 0.06 0.06
Cost of debt 5.00% 5.00%
After-tax WACC 5.0% 7.3%
Selected WACC 6.2%