EHTH
eHealth Inc
Price:  
5.36 
USD
Volume:  
275,758.00
United States | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EHTH WACC - Weighted Average Cost of Capital

The WACC of eHealth Inc (EHTH) is 6.2%.

The Cost of Equity of eHealth Inc (EHTH) is 6.45%.
The Cost of Debt of eHealth Inc (EHTH) is 7.00%.

Range Selected
Cost of equity 5.60% - 7.30% 6.45%
Tax rate 16.10% - 16.50% 16.30%
Cost of debt 7.00% - 7.00% 7.00%
WACC 5.7% - 6.8% 6.2%
WACC

EHTH WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.36 0.43
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.60% 7.30%
Tax rate 16.10% 16.50%
Debt/Equity ratio 0.51 0.51
Cost of debt 7.00% 7.00%
After-tax WACC 5.7% 6.8%
Selected WACC 6.2%