EHTH
eHealth Inc
Price:  
3.79 
USD
Volume:  
253,917.00
United States | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EHTH WACC - Weighted Average Cost of Capital

The WACC of eHealth Inc (EHTH) is 6.0%.

The Cost of Equity of eHealth Inc (EHTH) is 6.15%.
The Cost of Debt of eHealth Inc (EHTH) is 7.00%.

Range Selected
Cost of equity 5.40% - 6.90% 6.15%
Tax rate 16.10% - 16.50% 16.30%
Cost of debt 7.00% - 7.00% 7.00%
WACC 5.6% - 6.5% 6.0%
WACC

EHTH WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.33 0.36
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.40% 6.90%
Tax rate 16.10% 16.50%
Debt/Equity ratio 0.57 0.57
Cost of debt 7.00% 7.00%
After-tax WACC 5.6% 6.5%
Selected WACC 6.0%