EHTH
eHealth Inc
Price:  
6.70 
USD
Volume:  
141,896.00
United States | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EHTH WACC - Weighted Average Cost of Capital

The WACC of eHealth Inc (EHTH) is 7.5%.

The Cost of Equity of eHealth Inc (EHTH) is 8.10%.
The Cost of Debt of eHealth Inc (EHTH) is 7.00%.

Range Selected
Cost of equity 6.80% - 9.40% 8.10%
Tax rate 16.50% - 17.90% 17.20%
Cost of debt 7.00% - 7.00% 7.00%
WACC 6.6% - 8.5% 7.5%
WACC

EHTH WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.57 0.76
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 9.40%
Tax rate 16.50% 17.90%
Debt/Equity ratio 0.35 0.35
Cost of debt 7.00% 7.00%
After-tax WACC 6.6% 8.5%
Selected WACC 7.5%