The WACC of Eurogas International Inc (EI.CN) is 4.3%.
Range | Selected | |
Cost of equity | 5.70% - 148.00% | 76.85% |
Tax rate | 25.90% - 26.50% | 26.20% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 3.7% - 4.8% | 4.3% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.51 | 23.58 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.70% | 148.00% |
Tax rate | 25.90% | 26.50% |
Debt/Equity ratio | 123.89 | 123.89 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 3.7% | 4.8% |
Selected WACC | 4.3% | |