The WACC of Eurogas International Inc (EI.CN) is 5.6%.
Range | Selected | |
Cost of equity | 163.20% - 328.90% | 246.05% |
Tax rate | 25.90% - 26.50% | 26.20% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.0% - 6.3% | 5.6% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 31.39 | 53.24 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 163.20% | 328.90% |
Tax rate | 25.90% | 26.50% |
Debt/Equity ratio | 123.89 | 123.89 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.0% | 6.3% |
Selected WACC | 5.6% | |