EI.CN
Eurogas International Inc
Price:  
0.02 
CAD
Volume:  
198,850.00
Barbados | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EI.CN WACC - Weighted Average Cost of Capital

The WACC of Eurogas International Inc (EI.CN) is 5.6%.

The Cost of Equity of Eurogas International Inc (EI.CN) is 241.60%.
The Cost of Debt of Eurogas International Inc (EI.CN) is 5.00%.

Range Selected
Cost of equity 163.20% - 320.00% 241.60%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.0% - 6.2% 5.6%
WACC

EI.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 31.39 51.78
Additional risk adjustments 0.0% 0.5%
Cost of equity 163.20% 320.00%
Tax rate 25.90% 26.50%
Debt/Equity ratio 123.89 123.89
Cost of debt 5.00% 5.00%
After-tax WACC 5.0% 6.2%
Selected WACC 5.6%