EI.CN
Eurogas International Inc
Price:  
0.02 
CAD
Volume:  
198,850.00
Barbados | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EI.CN WACC - Weighted Average Cost of Capital

The WACC of Eurogas International Inc (EI.CN) is 3.7%.

The Cost of Equity of Eurogas International Inc (EI.CN) is 10.65%.
The Cost of Debt of Eurogas International Inc (EI.CN) is 5.00%.

Range Selected
Cost of equity 5.90% - 15.40% 10.65%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 3.7% - 3.8% 3.7%
WACC

EI.CN WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.51 1.82
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.90% 15.40%
Tax rate 25.90% 26.50%
Debt/Equity ratio 123.89 123.89
Cost of debt 5.00% 5.00%
After-tax WACC 3.7% 3.8%
Selected WACC 3.7%