The Discounted Cash Flow (DCF) valuation of Exchange Income Corp (EIF.TO) is 72.41 CAD. With the latest stock price at 48.30 CAD, the upside of Exchange Income Corp based on DCF is 49.9%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 7.3% | 6.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 26.29 - 339.20 | 72.41 |
| Upside | -45.6% - 602.3% | 49.9% |