The Discounted Cash Flow (DCF) valuation of Exchange Income Corp (EIF.TO) is 72.96 CAD. With the latest stock price at 53.95 CAD, the upside of Exchange Income Corp based on DCF is 35.2%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 7.0% | 5.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 26.49 - 332.38 | 72.96 |
| Upside | -50.9% - 516.1% | 35.2% |