The WACC of Exchange Income Corp (EIF.TO) is 5.9%.
Range | Selected | |
Cost of equity | 5.90% - 9.00% | 7.45% |
Tax rate | 26.30% - 27.40% | 26.85% |
Cost of debt | 4.30% - 6.30% | 5.30% |
WACC | 4.7% - 7.1% | 5.9% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.53 | 0.79 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.90% | 9.00% |
Tax rate | 26.30% | 27.40% |
Debt/Equity ratio | 0.74 | 0.74 |
Cost of debt | 4.30% | 6.30% |
After-tax WACC | 4.7% | 7.1% |
Selected WACC | 5.9% | |