The WACC of Exchange Income Corp (EIF.TO) is 6.1%.
| Range | Selected | |
| Cost of equity | 6.50% - 9.20% | 7.85% |
| Tax rate | 26.30% - 27.40% | 26.85% |
| Cost of debt | 4.30% - 7.10% | 5.70% |
| WACC | 4.9% - 7.3% | 6.1% |
| Category | Low | High |
| Long-term bond rate | 3.3% | 3.8% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.63 | 0.8 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.50% | 9.20% |
| Tax rate | 26.30% | 27.40% |
| Debt/Equity ratio | 0.88 | 0.88 |
| Cost of debt | 4.30% | 7.10% |
| After-tax WACC | 4.9% | 7.3% |
| Selected WACC | 6.1% | |