The WACC of Exchange Income Corp (EIF.TO) is 7.2%.
| Range | Selected | |
| Cost of equity | 8.70% - 11.40% | 10.05% |
| Tax rate | 26.30% - 27.40% | 26.85% |
| Cost of debt | 4.30% - 6.30% | 5.30% |
| WACC | 6.1% - 8.2% | 7.2% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.1 | 1.19 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.70% | 11.40% |
| Tax rate | 26.30% | 27.40% |
| Debt/Equity ratio | 0.88 | 0.88 |
| Cost of debt | 4.30% | 6.30% |
| After-tax WACC | 6.1% | 8.2% |
| Selected WACC | 7.2% | |