EIF.TO
Exchange Income Corp
Price:  
55.45 
CAD
Volume:  
36,496.00
Canada | Airlines
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EIF.TO WACC - Weighted Average Cost of Capital

The WACC of Exchange Income Corp (EIF.TO) is 5.9%.

The Cost of Equity of Exchange Income Corp (EIF.TO) is 7.45%.
The Cost of Debt of Exchange Income Corp (EIF.TO) is 5.30%.

Range Selected
Cost of equity 5.90% - 9.00% 7.45%
Tax rate 26.30% - 27.40% 26.85%
Cost of debt 4.30% - 6.30% 5.30%
WACC 4.7% - 7.1% 5.9%
WACC

EIF.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.53 0.79
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.90% 9.00%
Tax rate 26.30% 27.40%
Debt/Equity ratio 0.74 0.74
Cost of debt 4.30% 6.30%
After-tax WACC 4.7% 7.1%
Selected WACC 5.9%