The WACC of Exchange Income Corp (EIF.TO) is 7.2%.
Range | Selected | |
Cost of equity | 8.60% - 11.40% | 10.00% |
Tax rate | 26.30% - 27.40% | 26.85% |
Cost of debt | 4.30% - 6.30% | 5.30% |
WACC | 6.1% - 8.3% | 7.2% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 1.07 | 1.19 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.60% | 11.40% |
Tax rate | 26.30% | 27.40% |
Debt/Equity ratio | 0.86 | 0.86 |
Cost of debt | 4.30% | 6.30% |
After-tax WACC | 6.1% | 8.3% |
Selected WACC | 7.2% | |