EIF.TO
Exchange Income Corp
Price:  
46.55 
CAD
Volume:  
139,362.00
Canada | Airlines
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EIF.TO WACC - Weighted Average Cost of Capital

The WACC of Exchange Income Corp (EIF.TO) is 7.7%.

The Cost of Equity of Exchange Income Corp (EIF.TO) is 10.45%.
The Cost of Debt of Exchange Income Corp (EIF.TO) is 5.70%.

Range Selected
Cost of equity 8.90% - 12.00% 10.45%
Tax rate 24.70% - 27.40% 26.05%
Cost of debt 4.00% - 7.40% 5.70%
WACC 6.3% - 9.0% 7.7%
WACC

EIF.TO WACC calculation

Category Low High
Long-term bond rate 3.6% 4.1%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.05 1.22
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.90% 12.00%
Tax rate 24.70% 27.40%
Debt/Equity ratio 0.8 0.8
Cost of debt 4.00% 7.40%
After-tax WACC 6.3% 9.0%
Selected WACC 7.7%