EIF.TO
Exchange Income Corp
Price:  
43.75 
CAD
Volume:  
69,581.00
Canada | Airlines
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EIF.TO WACC - Weighted Average Cost of Capital

The WACC of Exchange Income Corp (EIF.TO) is 6.0%.

The Cost of Equity of Exchange Income Corp (EIF.TO) is 7.90%.
The Cost of Debt of Exchange Income Corp (EIF.TO) is 5.70%.

Range Selected
Cost of equity 6.40% - 9.40% 7.90%
Tax rate 26.30% - 27.40% 26.85%
Cost of debt 4.30% - 7.10% 5.70%
WACC 4.8% - 7.3% 6.0%
WACC

EIF.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.61 0.83
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.40% 9.40%
Tax rate 26.30% 27.40%
Debt/Equity ratio 0.98 0.98
Cost of debt 4.30% 7.10%
After-tax WACC 4.8% 7.3%
Selected WACC 6.0%