The WACC of Societe de la Tour Eiffel SA (EIFF.PA) is 5.3%.
| Range | Selected | |
| Cost of equity | 14.50% - 23.60% | 19.05% |
| Tax rate | 3.20% - 5.80% | 4.50% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 4.7% - 5.8% | 5.3% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 1.97 | 2.88 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 14.50% | 23.60% |
| Tax rate | 3.20% | 5.80% |
| Debt/Equity ratio | 11.47 | 11.47 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 4.7% | 5.8% |
| Selected WACC | 5.3% | |