The WACC of Societe de la Tour Eiffel SA (EIFF.PA) is 6.0%.
| Range | Selected | |
| Cost of equity | 5.40% - 8.10% | 6.75% |
| Tax rate | 1.70% - 3.10% | 2.40% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 4.6% - 7.4% | 6.0% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.33 | 0.52 |
| Additional risk adjustments | 0.5% | 1.0% |
| Cost of equity | 5.40% | 8.10% |
| Tax rate | 1.70% | 3.10% |
| Debt/Equity ratio | 1.21 | 1.21 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 4.6% | 7.4% |
| Selected WACC | 6.0% | |