EISB.L
East Imperial PLC
Price:  
0.28 
GBP
Volume:  
22,240,600.00
United Kingdom | Beverages
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EISB.L WACC - Weighted Average Cost of Capital

The WACC of East Imperial PLC (EISB.L) is 7.5%.

The Cost of Equity of East Imperial PLC (EISB.L) is 9.00%.
The Cost of Debt of East Imperial PLC (EISB.L) is 5.00%.

Range Selected
Cost of equity 6.40% - 11.60% 9.00%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.7% - 9.3% 7.5%
WACC

EISB.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.4 0.94
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.40% 11.60%
Tax rate 19.00% 19.00%
Debt/Equity ratio 0.43 0.43
Cost of debt 5.00% 5.00%
After-tax WACC 5.7% 9.3%
Selected WACC 7.5%