EIT.UN.TO
Canoe EIT Income Fund
Price:  
15.56 
CAD
Volume:  
50,205.00
Canada | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EIT.UN.TO Intrinsic Value

126.40 %
Upside

What is the intrinsic value of EIT.UN.TO?

As of 2025-06-17, the Intrinsic Value of Canoe EIT Income Fund (EIT.UN.TO) is 35.23 CAD. This EIT.UN.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 15.56 CAD, the upside of Canoe EIT Income Fund is 126.40%.

The range of the Intrinsic Value is 28.41 - 46.76 CAD

Is EIT.UN.TO undervalued or overvalued?

Based on its market price of 15.56 CAD and our intrinsic valuation, Canoe EIT Income Fund (EIT.UN.TO) is undervalued by 126.40%.

15.56 CAD
Stock Price
35.23 CAD
Intrinsic Value
Intrinsic Value Details

EIT.UN.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 28.41 - 46.76 35.23 126.4%
DCF (Growth 10y) 31.09 - 50.07 38.19 145.4%
DCF (EBITDA 5y) 30.16 - 49.74 38.40 146.8%
DCF (EBITDA 10y) 32.31 - 52.48 40.57 160.7%
Fair Value 87.73 - 87.73 87.73 463.82%
P/E 23.89 - 40.36 32.90 111.4%
EV/EBITDA 27.26 - 54.03 39.40 153.2%
EPV 12.20 - 18.14 15.17 -2.5%
DDM - Stable 22.38 - 48.72 35.55 128.5%
DDM - Multi 20.29 - 34.93 25.71 65.2%

EIT.UN.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 2,827.10
Beta 1.18
Outstanding shares (mil) 181.69
Enterprise Value (mil) 2,986.96
Market risk premium 5.10%
Cost of Equity 9.23%
Cost of Debt 4.25%
WACC 8.70%