The WACC of Canoe EIT Income Fund (EIT.UN.TO) is 8.6%.
| Range | Selected | |
| Cost of equity | 7.60% - 11.00% | 9.30% |
| Tax rate | 25.90% - 26.50% | 26.20% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 7.1% - 10.1% | 8.6% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.88 | 1.12 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.60% | 11.00% |
| Tax rate | 25.90% | 26.50% |
| Debt/Equity ratio | 0.13 | 0.13 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 7.1% | 10.1% |
| Selected WACC | 8.6% | |