The Discounted Cash Flow (DCF) valuation of Edison International (EIX) is 93.06 USD. With the latest stock price at 81.58 USD, the upside of Edison International based on DCF is 14.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 5.5% | 4.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 31.13 - 309.25 | 93.06 |
| Upside | -61.8% - 279.1% | 14.1% |