The Discounted Cash Flow (DCF) valuation of Edison International (EIX) is 66.49 USD. With the latest stock price at 56.19 USD, the upside of Edison International based on DCF is 18.3%.
Based on the latest price of 56.19 USD and our DCF valuation, Edison International (EIX) is a buy. buying EIX stocks now will result in a potential gain of 18.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 5.4% | 5.0% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 37.81 - 112.89 | 66.49 |
| Upside | -32.7% - 100.9% | 18.3% |