The Discounted Cash Flow (DCF) valuation of Edison International (EIX) is 67.09 USD. With the latest stock price at 52.55 USD, the upside of Edison International based on DCF is 27.7%.
Based on the latest price of 52.55 USD and our DCF valuation, Edison International (EIX) is a buy. buying EIX stocks now will result in a potential gain of 27.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 5.4% | 5.0% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 37.79 - 114.98 | 67.09 |
| Upside | -28.1% - 118.8% | 27.7% |