The Discounted Cash Flow (DCF) valuation of Edison International (EIX) is 207.16 USD. With the latest stock price at 53.89 USD, the upside of Edison International based on DCF is 284.4%.
Based on the latest price of 53.89 USD and our DCF valuation, Edison International (EIX) is a buy. buying EIX stocks now will result in a potential gain of 284.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.2% - 5.7% | 5.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 148.21 - 310.25 | 207.16 |
| Upside | 175.0% - 475.7% | 284.4% |