The Discounted Cash Flow (DCF) valuation of Edison International (EIX) is 82.19 USD. With the latest stock price at 78.51 USD, the upside of Edison International based on DCF is 4.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 6.1% | 5.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 31.28 - 223.91 | 82.19 |
| Upside | -60.2% - 185.2% | 4.7% |