EIX
Edison International
Price:  
78.51 
USD
Volume:  
2,775,709.00
United States | Electric Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EIX WACC - Weighted Average Cost of Capital

The WACC of Edison International (EIX) is 5.5%.

The Cost of Equity of Edison International (EIX) is 7.70%.
The Cost of Debt of Edison International (EIX) is 4.75%.

Range Selected
Cost of equity 6.80% - 8.60% 7.70%
Tax rate 21.60% - 24.50% 23.05%
Cost of debt 4.10% - 5.40% 4.75%
WACC 4.8% - 6.1% 5.5%
WACC

EIX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.63 0.66
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 8.60%
Tax rate 21.60% 24.50%
Debt/Equity ratio 1.18 1.18
Cost of debt 4.10% 5.40%
After-tax WACC 4.8% 6.1%
Selected WACC 5.5%