The WACC of Edison International (EIX) is 5.1%.
| Range | Selected | |
| Cost of equity | 5.90% - 7.60% | 6.75% |
| Tax rate | 21.60% - 24.50% | 23.05% |
| Cost of debt | 4.10% - 5.10% | 4.60% |
| WACC | 4.5% - 5.7% | 5.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.44 | 0.48 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.90% | 7.60% |
| Tax rate | 21.60% | 24.50% |
| Debt/Equity ratio | 1.02 | 1.02 |
| Cost of debt | 4.10% | 5.10% |
| After-tax WACC | 4.5% | 5.7% |
| Selected WACC | 5.1% | |