The WACC of EKOBOT AB (publ) (EKOBOT.ST) is 14.3%.
| Range | Selected | |
| Cost of equity | 8.80% - 11.10% | 9.95% |
| Tax rate | 20.60% - 20.90% | 20.75% |
| Cost of debt | 7.00% - 33.80% | 20.40% |
| WACC | 6.5% - 22.1% | 14.3% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.24 | 1.24 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.80% | 11.10% |
| Tax rate | 20.60% | 20.90% |
| Debt/Equity ratio | 2.41 | 2.41 |
| Cost of debt | 7.00% | 33.80% |
| After-tax WACC | 6.5% | 22.1% |
| Selected WACC | 14.3% | |