The Discounted Cash Flow (DCF) valuation of Estee Lauder Companies Inc (EL) is 78.22 USD. With the latest stock price at 95.57 USD, the upside of Estee Lauder Companies Inc based on DCF is -18.2%.
Based on the latest price of 95.57 USD and our DCF valuation, Estee Lauder Companies Inc (EL) is a sell. selling EL stocks now will result in a potential gain of 18.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 8.1% | 6.6% |
| Long-term Growth Rate | 3.0% - 4.8% | 3.9% |
| Fair Price | 37.00 - 915.84 | 78.22 |
| Upside | -61.3% - 858.3% | -18.2% |