The Discounted Cash Flow (DCF) valuation of Estee Lauder Companies Inc (EL) is (31.39) USD. With the latest stock price at 88.17 USD, the upside of Estee Lauder Companies Inc based on DCF is -135.6%.
Based on the latest price of 88.17 USD and our DCF valuation, Estee Lauder Companies Inc (EL) is a sell. selling EL stocks now will result in a potential gain of 135.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 8.0% | 6.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (89.33) - (23.75) | (31.39) |
| Upside | -201.3% - -126.9% | -135.6% |