EL
Estee Lauder Companies Inc
Price:  
148.67 
USD
Volume:  
2,286,240.00
United States | Personal Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EL DCF Valuation - Growth Exit 5Y

-23.5%
Upside

The Discounted Cash Flow (DCF) valuation of Estee Lauder Companies Inc (EL) is 113.67 USD. With the latest stock price at 148.67 USD, the upside of Estee Lauder Companies Inc based on DCF is -23.5%.

Range Selected
WACC / Discount Rate 6.5% - 9.4% 7.9%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price 67.45 - 314.52 113.67
Upside -54.6% - 111.6% -23.5%
148.67 USD
Stock Price
113.67 USD
Fair Price