The WACC of Estee Lauder Companies Inc (EL) is 8.6%.
| Range | Selected | |
| Cost of equity | 8.30% - 11.00% | 9.65% |
| Tax rate | 21.50% - 24.30% | 22.90% |
| Cost of debt | 4.00% - 6.10% | 5.05% |
| WACC | 7.4% - 9.8% | 8.6% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.97 | 1.08 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.30% | 11.00% |
| Tax rate | 21.50% | 24.30% |
| Debt/Equity ratio | 0.23 | 0.23 |
| Cost of debt | 4.00% | 6.10% |
| After-tax WACC | 7.4% | 9.8% |
| Selected WACC | 8.6% | |