The Discounted Cash Flow (DCF) valuation of Elanco Animal Health Inc (ELAN) is (53.70) USD. With the latest stock price at 12.10 USD, the upside of Elanco Animal Health Inc based on DCF is -543.8%.
Note: valuation result may not be accurate due to the company's negative cashflows.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.0% | 6.1% |
| Long-term Growth Rate | 3.0% - 4.9% | 4.0% |
| Fair Price | (378.08) - (33.20) | (53.70) |
| Upside | -3224.7% - -374.4% | -543.8% |