The Discounted Cash Flow (DCF) valuation of Elanco Animal Health Inc (ELAN) is 15.61 USD. With the latest stock price at 11.96 USD, the upside of Elanco Animal Health Inc based on DCF is 30.5%.
Based on the latest price of 11.96 USD and our DCF valuation, Elanco Animal Health Inc (ELAN) is a buy. buying ELAN stocks now will result in a potential gain of 30.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 6.7% | 6.2% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 12.02 - 21.00 | 15.61 |
| Upside | 0.5% - 75.6% | 30.5% |