The Discounted Cash Flow (DCF) valuation of Elanco Animal Health Inc (ELAN) is 25.34 USD. With the latest stock price at 22.50 USD, the upside of Elanco Animal Health Inc based on DCF is 12.6%.
Based on the latest price of 22.50 USD and our DCF valuation, Elanco Animal Health Inc (ELAN) is a buy. buying ELAN stocks now will result in a potential gain of 12.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.3% | 6.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 17.20 - 43.03 | 25.34 |
| Upside | -23.6% - 91.2% | 12.6% |