The Discounted Cash Flow (DCF) valuation of Elanco Animal Health Inc (ELAN) is 15.11 USD. With the latest stock price at 14.64 USD, the upside of Elanco Animal Health Inc based on DCF is 3.2%.
Based on the latest price of 14.64 USD and our DCF valuation, Elanco Animal Health Inc (ELAN) is a buy. buying ELAN stocks now will result in a potential gain of 3.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 6.8% | 6.3% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 11.59 - 20.40 | 15.11 |
| Upside | -20.9% - 39.4% | 3.2% |