The Discounted Cash Flow (DCF) valuation of Elanco Animal Health Inc (ELAN) is 14.89 USD. With the latest stock price at 23.08 USD, the upside of Elanco Animal Health Inc based on DCF is -35.5%.
Based on the latest price of 23.08 USD and our DCF valuation, Elanco Animal Health Inc (ELAN) is a sell. selling ELAN stocks now will result in a potential gain of 35.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 7.9% | 7.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 7.40 - 40.45 | 14.89 |
| Upside | -67.9% - 75.3% | -35.5% |