Is ELAN a buy or a sell?
The Discounted Cash Flow (DCF) valuation of Elanco Animal Health Inc (ELAN) is 18.37 USD. With the latest stock price at 10.55 USD, the upside of Elanco Animal Health Inc based on DCF is 74.1%. This means that ELAN is a buy according to the DCF valuation model.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 6.7% | 5.9% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 13.13 - 27.44 | 18.37 |
| Upside | 24.5% - 160.1% | 74.1% |