The WACC of Elanco Animal Health Inc (ELAN) is 6.1%.
| Range | Selected | |
| Cost of equity | 5.80% - 9.50% | 7.65% |
| Tax rate | 11.20% - 14.00% | 12.60% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.1% - 7.0% | 6.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.43 | 0.83 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.80% | 9.50% |
| Tax rate | 11.20% | 14.00% |
| Debt/Equity ratio | 0.97 | 0.97 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.1% | 7.0% |
| Selected WACC | 6.1% | |