The WACC of Eleco PLC (ELCO.L) is 7.7%.
| Range | Selected | |
| Cost of equity | 6.60% - 8.80% | 7.70% |
| Tax rate | 20.80% - 22.30% | 21.55% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.5% - 8.8% | 7.7% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.43 | 0.55 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.60% | 8.80% |
| Tax rate | 20.80% | 22.30% |
| Debt/Equity ratio | 0.01 | 0.01 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.5% | 8.8% |
| Selected WACC | 7.7% | |