The Discounted Cash Flow (DCF) valuation of Eldorado Gold Corp (ELD.TO) is 23.22 CAD. With the latest stock price at 21.69 CAD, the upside of Eldorado Gold Corp based on DCF is 7.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 10.1% | 9.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 17.33 - 35.49 | 23.22 |
| Upside | -20.1% - 63.6% | 7.0% |