The WACC of Eldorado Gold Corp (ELD.TO) is 9.0%.
Range | Selected | |
Cost of equity | 8.80% - 11.10% | 9.95% |
Tax rate | 25.90% - 26.50% | 26.20% |
Cost of debt | 4.10% - 6.50% | 5.30% |
WACC | 7.9% - 10.1% | 9.0% |
Category | Low | High |
Long-term bond rate | 3.3% | 3.8% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 1.08 | 1.12 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.80% | 11.10% |
Tax rate | 25.90% | 26.50% |
Debt/Equity ratio | 0.19 | 0.19 |
Cost of debt | 4.10% | 6.50% |
After-tax WACC | 7.9% | 10.1% |
Selected WACC | 9.0% | |