The WACC of Eldorado Gold Corp (ELD.TO) is 9.2%.
| Range | Selected | |
| Cost of equity | 8.40% - 12.10% | 10.25% |
| Tax rate | 25.90% - 26.50% | 26.20% |
| Cost of debt | 4.00% - 6.50% | 5.25% |
| WACC | 7.5% - 10.8% | 9.2% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.03 | 1.29 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.40% | 12.10% |
| Tax rate | 25.90% | 26.50% |
| Debt/Equity ratio | 0.2 | 0.2 |
| Cost of debt | 4.00% | 6.50% |
| After-tax WACC | 7.5% | 10.8% |
| Selected WACC | 9.2% | |