ELD.TO
Eldorado Gold Corp
Price:  
22.04 
CAD
Volume:  
312,834.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ELD.TO WACC - Weighted Average Cost of Capital

The WACC of Eldorado Gold Corp (ELD.TO) is 8.8%.

The Cost of Equity of Eldorado Gold Corp (ELD.TO) is 9.80%.
The Cost of Debt of Eldorado Gold Corp (ELD.TO) is 5.30%.

Range Selected
Cost of equity 8.50% - 11.10% 9.80%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 4.10% - 6.50% 5.30%
WACC 7.6% - 10.1% 8.8%
WACC

ELD.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.03 1.12
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.50% 11.10%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.2 0.2
Cost of debt 4.10% 6.50%
After-tax WACC 7.6% 10.1%
Selected WACC 8.8%