As of 2025-07-15, the Intrinsic Value of Element79 Gold Corp (ELEM.CN) is -0.28 CAD. This ELEM.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.03 CAD, the upside of Element79 Gold Corp is -1,223.89%.
Based on its market price of 0.03 CAD and our intrinsic valuation, Element79 Gold Corp (ELEM.CN) is overvalued by 1,223.89%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -0.28 - -0.28 | -0.28 | -1,223.89% |
DDM - Stable | (0.57) - (1.69) | (1.13) | -4614.1% |
DDM - Multi | (0.38) - (0.89) | (0.54) | -2245.6% |
Market Cap (mil) | 2.70 |
Beta | 0.92 |
Outstanding shares (mil) | 108.06 |
Enterprise Value (mil) | 3.15 |
Market risk premium | 5.10% |
Cost of Equity | 8.97% |
Cost of Debt | 5.00% |
WACC | 8.56% |