ELEM.CN
Element79 Gold Corp
Price:  
0.02 
CAD
Volume:  
293,460.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ELEM.CN WACC - Weighted Average Cost of Capital

The WACC of Element79 Gold Corp (ELEM.CN) is 5.6%.

The Cost of Equity of Element79 Gold Corp (ELEM.CN) is 8.85%.
The Cost of Debt of Element79 Gold Corp (ELEM.CN) is 5.00%.

Range Selected
Cost of equity 7.90% - 9.80% 8.85%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.2% - 5.9% 5.6%
WACC

ELEM.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.93 0.93
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 9.80%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1.77 1.77
Cost of debt 5.00% 5.00%
After-tax WACC 5.2% 5.9%
Selected WACC 5.6%