Peter Lynch's formula is:
ELF.TO Fair Value
= Earnings Growth Rate x TTM EPS
ELF.TO Fair Value
= 25.00 x 251.61
ELF.TO Fair Value
= 6,290.23
The earnings growth rate we use in the formula is the average growth rate
of net income/earnings over the last 5 years. If the TTM EPS is negative, we do not compute Peter
Lynch's formula for that stock. If the average growth rate is smaller than 5%, we set it to 5%. If
it is larger than 25%, we set it to 25%.
|
Historical Earnings |
|
|
|
2018-12-31 |
2019-12-31 |
2020-12-31 |
2021-12-31 |
2022-12-31 |
5Y Avg |
|
| Net income |
28.00 |
747.90 |
503.70 |
1,165.81 |
-173.07 |
454.47 |
| YoY growth |
-95.78% |
2,571.07% |
-32.65% |
131.45% |
-114.85% |
491.85% |