ELF.TO
E-L Financial Corp Ltd
Price:  
1,000.00 
CAD
Volume:  
2,702.00
Canada | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ELF.TO WACC - Weighted Average Cost of Capital

The WACC of E-L Financial Corp Ltd (ELF.TO) is 7.9%.

The Cost of Equity of E-L Financial Corp Ltd (ELF.TO) is 8.60%.
The Cost of Debt of E-L Financial Corp Ltd (ELF.TO) is 5.00%.

Range Selected
Cost of equity 7.00% - 10.20% 8.60%
Tax rate 15.00% - 15.70% 15.35%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.6% - 9.2% 7.9%
WACC

ELF.TO WACC calculation

Category Low High
Long-term bond rate 3.6% 4.1%
Equity market risk premium 5.5% 6.5%
Adjusted beta 0.63 0.87
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 10.20%
Tax rate 15.00% 15.70%
Debt/Equity ratio 0.2 0.2
Cost of debt 5.00% 5.00%
After-tax WACC 6.6% 9.2%
Selected WACC 7.9%