The WACC of E-L Financial Corp Ltd (ELF.TO) is 7.9%.
| Range | Selected | |
| Cost of equity | 7.00% - 10.20% | 8.60% |
| Tax rate | 15.00% - 15.70% | 15.35% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.6% - 9.2% | 7.9% |
| Category | Low | High |
| Long-term bond rate | 3.6% | 4.1% |
| Equity market risk premium | 5.5% | 6.5% |
| Adjusted beta | 0.63 | 0.87 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.00% | 10.20% |
| Tax rate | 15.00% | 15.70% |
| Debt/Equity ratio | 0.2 | 0.2 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.6% | 9.2% |
| Selected WACC | 7.9% | |