ELF.TO
E-L Financial Corp Ltd
Price:  
1,100.00 
CAD
Volume:  
176.00
Canada | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ELF.TO WACC - Weighted Average Cost of Capital

The WACC of E-L Financial Corp Ltd (ELF.TO) is 6.8%.

The Cost of Equity of E-L Financial Corp Ltd (ELF.TO) is 7.25%.
The Cost of Debt of E-L Financial Corp Ltd (ELF.TO) is 5.00%.

Range Selected
Cost of equity 6.00% - 8.50% 7.25%
Tax rate 14.60% - 15.00% 14.80%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.7% - 7.8% 6.8%
WACC

ELF.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.54 0.7
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.00% 8.50%
Tax rate 14.60% 15.00%
Debt/Equity ratio 0.19 0.19
Cost of debt 5.00% 5.00%
After-tax WACC 5.7% 7.8%
Selected WACC 6.8%