The WACC of Elmos Semiconductor SE (ELG.DE) is 6.5%.
| Range | Selected | |
| Cost of equity | 5.30% - 8.30% | 6.80% |
| Tax rate | 33.20% - 33.90% | 33.55% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 5.1% - 7.8% | 6.5% |
| Category | Low | High |
| Long-term bond rate | 2.8% | 3.3% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.49 | 0.74 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.30% | 8.30% |
| Tax rate | 33.20% | 33.90% |
| Debt/Equity ratio | 0.1 | 0.1 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 5.1% | 7.8% |
| Selected WACC | 6.5% | |