The Discounted Cash Flow (DCF) valuation of Elior Group SA (ELIOR.PA) is (1.69) EUR. With the latest stock price at 2.64 EUR, the upside of Elior Group SA based on DCF is -163.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 12.9% | 9.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | (3.02) - 7.90 | (1.69) |
| Upside | -214.3% - 198.9% | -163.8% |