The WACC of Elior Group SA (ELIOR.PA) is 9.4%.
Range | Selected | |
Cost of equity | 10.10% - 13.40% | 11.75% |
Tax rate | 9.00% - 14.50% | 11.75% |
Cost of debt | 4.10% - 14.80% | 9.45% |
WACC | 5.9% - 12.9% | 9.4% |
Category | Low | High |
Long-term bond rate | 3.0% | 3.5% |
Equity market risk premium | 5.8% | 6.8% |
Adjusted beta | 1.22 | 1.38 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 10.10% | 13.40% |
Tax rate | 9.00% | 14.50% |
Debt/Equity ratio | 1.92 | 1.92 |
Cost of debt | 4.10% | 14.80% |
After-tax WACC | 5.9% | 12.9% |
Selected WACC | 9.4% | |