Is ELIOR.PA undervalued or overvalued?

As of 2025-03-24, the Intrinsic Value of Elior Group SA (ELIOR.PA) is 3.61 EUR. This ELIOR.PA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 2.61 EUR, the upside of Elior Group SA is 38.20%. This means that ELIOR.PA is undervalued by 38.20%.

The range of the Intrinsic Value is 0.30 - 23.75 EUR

	Range	Selected	Upside
a
DCF (Growth 5y)	0.30 - 23.75	3.61	38.2%
DCF (Growth 10y)	1.16 - 26.91	4.83	85.0%
DCF (EBITDA 5y)	0.10 - 1.59	0.74	-71.5%
DCF (EBITDA 10y)	0.92 - 3.43	1.98	-24.0%
Fair Value	-0.81 - -0.81	-0.81	-130.99%
P/E	(2.32) - (2.79)	(2.28)	-187.2%
EV/EBITDA	1.72 - 3.90	2.78	6.6%
EPV	23.30 - 42.06	32.68	1153.0%
DDM - Stable	(1.40) - (3.84)	(2.62)	-200.4%
DDM - Multi	(0.16) - (0.34)	(0.21)	-108.2%