The Discounted Cash Flow (DCF) valuation of Elis SA (ELIS.PA) is 23.48 EUR. With the latest stock price at 24.58 EUR, the upside of Elis SA based on DCF is -4.5%.
Based on the latest price of 24.58 EUR and our DCF valuation, Elis SA (ELIS.PA) is a sell. selling ELIS.PA stocks now will result in a potential gain of 4.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.3% | 6.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 11.70 - 57.52 | 23.48 |
| Upside | -52.4% - 134.0% | -4.5% |