ELIS.PA
Elis SA
Price:  
21.60 
EUR
Volume:  
228,786.00
France | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ELIS.PA WACC - Weighted Average Cost of Capital

The WACC of Elis SA (ELIS.PA) is 6.2%.

The Cost of Equity of Elis SA (ELIS.PA) is 8.90%.
The Cost of Debt of Elis SA (ELIS.PA) is 4.25%.

Range Selected
Cost of equity 6.90% - 10.90% 8.90%
Tax rate 29.10% - 31.00% 30.05%
Cost of debt 4.00% - 4.50% 4.25%
WACC 5.1% - 7.4% 6.2%
WACC

ELIS.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.68 1.01
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.90% 10.90%
Tax rate 29.10% 31.00%
Debt/Equity ratio 0.83 0.83
Cost of debt 4.00% 4.50%
After-tax WACC 5.1% 7.4%
Selected WACC 6.2%