The Discounted Cash Flow (DCF) valuation of Elisa Oyj (ELISA.HE) is 45.64 EUR. With the latest stock price at 46.74 EUR, the upside of Elisa Oyj based on DCF is -2.3%.
Based on the latest price of 46.74 EUR and our DCF valuation, Elisa Oyj (ELISA.HE) is a sell. selling ELISA.HE stocks now will result in a potential gain of 2.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.5% | 6.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 30.71 - 83.01 | 45.64 |
| Upside | -34.3% - 77.6% | -2.3% |