The Discounted Cash Flow (DCF) valuation of Elisa Oyj (ELISA.HE) is 46.97 EUR. With the latest stock price at 46.94 EUR, the upside of Elisa Oyj based on DCF is 0.1%.
Based on the latest price of 46.94 EUR and our DCF valuation, Elisa Oyj (ELISA.HE) is a buy. buying ELISA.HE stocks now will result in a potential gain of 0.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.3% | 6.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 32.02 - 83.44 | 46.97 |
| Upside | -31.8% - 77.8% | 0.1% |