The WACC of Elisa Oyj (ELISA.HE) is 6.4%.
| Range | Selected | |
| Cost of equity | 6.00% - 8.00% | 7.00% |
| Tax rate | 18.10% - 18.30% | 18.20% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 5.6% - 7.3% | 6.4% |
| Category | Low | High |
| Long-term bond rate | 2.7% | 3.2% |
| Equity market risk premium | 5.7% | 6.7% |
| Adjusted beta | 0.58 | 0.64 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.00% | 8.00% |
| Tax rate | 18.10% | 18.30% |
| Debt/Equity ratio | 0.19 | 0.19 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 5.6% | 7.3% |
| Selected WACC | 6.4% | |