The Discounted Cash Flow (DCF) valuation of Elementis PLC (ELM.L) is 103.99 GBP. With the latest stock price at 140.00 GBP, the upside of Elementis PLC based on DCF is -25.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 14.3% | 10.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 52.91 - 339.58 | 103.99 |
| Upside | -62.2% - 142.6% | -25.7% |