The WACC of Elementis PLC (ELM.L) is 10.4%.
| Range | Selected | |
| Cost of equity | 8.10% - 11.70% | 9.90% |
| Tax rate | 10.70% - 18.10% | 14.40% |
| Cost of debt | 4.00% - 24.00% | 14.00% |
| WACC | 6.7% - 14.2% | 10.4% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.69 | 0.97 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.10% | 11.70% |
| Tax rate | 10.70% | 18.10% |
| Debt/Equity ratio | 0.44 | 0.44 |
| Cost of debt | 4.00% | 24.00% |
| After-tax WACC | 6.7% | 14.2% |
| Selected WACC | 10.4% | |