The WACC of Elma Electronic AG (ELMN.SW) is 5.9%.
| Range | Selected | |
| Cost of equity | 5.10% - 7.10% | 6.10% |
| Tax rate | 13.70% - 14.40% | 14.05% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 5.0% - 6.8% | 5.9% |
| Category | Low | High |
| Long-term bond rate | 1.0% | 1.5% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.33 | 0.43 |
| Additional risk adjustments | 2.5% | 3.0% |
| Cost of equity | 5.10% | 7.10% |
| Tax rate | 13.70% | 14.40% |
| Debt/Equity ratio | 0.1 | 0.1 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 5.0% | 6.8% |
| Selected WACC | 5.9% | |