The WACC of Eastern Platinum Ltd (ELR.TO) is 7.5%.
| Range | Selected | |
| Cost of equity | 6.10% - 9.10% | 7.60% |
| Tax rate | 3.20% - 11.20% | 7.20% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 6.1% - 8.9% | 7.5% |
| Category | Low | High |
| Long-term bond rate | 3.3% | 3.8% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.55 | 0.79 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.10% | 9.10% |
| Tax rate | 3.20% | 11.20% |
| Debt/Equity ratio | 0.08 | 0.08 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 6.1% | 8.9% |
| Selected WACC | 7.5% | |