The WACC of Eastern Platinum Ltd (ELR.TO) is 6.7%.
| Range | Selected | |
| Cost of equity | 5.30% - 8.20% | 6.75% |
| Tax rate | 3.20% - 11.20% | 7.20% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 5.4% - 8.0% | 6.7% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.42 | 0.66 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.30% | 8.20% |
| Tax rate | 3.20% | 11.20% |
| Debt/Equity ratio | 0.08 | 0.08 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 5.4% | 8.0% |
| Selected WACC | 6.7% | |