The WACC of Eastern Platinum Ltd (ELR.TO) is 9.2%.
| Range | Selected | |
| Cost of equity | 6.10% - 10.40% | 8.25% |
| Tax rate | 3.20% - 11.20% | 7.20% |
| Cost of debt | 20.20% - 20.20% | 20.20% |
| WACC | 7.3% - 11.0% | 9.2% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.59 | 1.02 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.10% | 10.40% |
| Tax rate | 3.20% | 11.20% |
| Debt/Equity ratio | 0.1 | 0.1 |
| Cost of debt | 20.20% | 20.20% |
| After-tax WACC | 7.3% | 11.0% |
| Selected WACC | 9.2% | |