As of 2025-09-16, the Intrinsic Value of Equity LifeStyle Properties Inc (ELS) is 88.83 USD. This ELS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 60.79 USD, the upside of Equity LifeStyle Properties Inc is 46.10%.
The range of the Intrinsic Value is 41.22 - 837.62 USD
Based on its market price of 60.79 USD and our intrinsic valuation, Equity LifeStyle Properties Inc (ELS) is undervalued by 46.10%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 41.22 - 837.62 | 88.83 | 46.1% |
| DCF (Growth 10y) | 54.55 - 963.85 | 109.15 | 79.6% |
| DCF (EBITDA 5y) | 63.79 - 87.70 | 75.75 | 24.6% |
| DCF (EBITDA 10y) | 72.37 - 104.51 | 87.86 | 44.5% |
| Fair Value | 12.30 - 12.30 | 12.30 | -79.77% |
| P/E | 46.51 - 65.67 | 56.28 | -7.4% |
| EV/EBITDA | 39.53 - 60.93 | 52.05 | -14.4% |
| EPV | 1.47 - 7.34 | 4.41 | -92.8% |
| DDM - Stable | 28.07 - 196.28 | 112.17 | 84.5% |
| DDM - Multi | 38.17 - 187.59 | 61.42 | 1.0% |
| Market Cap (mil) | 11,780.49 |
| Beta | 0.12 |
| Outstanding shares (mil) | 193.79 |
| Enterprise Value (mil) | 14,994.73 |
| Market risk premium | 4.60% |
| Cost of Equity | 6.80% |
| Cost of Debt | 4.80% |
| WACC | 6.11% |