ELS
Equity LifeStyle Properties Inc
Price:  
68.38 
USD
Volume:  
1,487,935.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ELS WACC - Weighted Average Cost of Capital

The WACC of Equity LifeStyle Properties Inc (ELS) is 6.3%.

The Cost of Equity of Equity LifeStyle Properties Inc (ELS) is 6.95%.
The Cost of Debt of Equity LifeStyle Properties Inc (ELS) is 5.05%.

Range Selected
Cost of equity 5.90% - 8.00% 6.95%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.00% - 6.10% 5.05%
WACC 5.3% - 7.3% 6.3%
WACC

ELS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.45 0.56
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.90% 8.00%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.26 0.26
Cost of debt 4.00% 6.10%
After-tax WACC 5.3% 7.3%
Selected WACC 6.3%