ELTA.L
Electra Private Equity PLC
Price:  
59.60 
GBP
Volume:  
136,039.00
United Kingdom | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ELTA.L WACC - Weighted Average Cost of Capital

The WACC of Electra Private Equity PLC (ELTA.L) is 8.7%.

The Cost of Equity of Electra Private Equity PLC (ELTA.L) is 12.40%.
The Cost of Debt of Electra Private Equity PLC (ELTA.L) is 5.00%.

Range Selected
Cost of equity 10.40% - 14.40% 12.40%
Tax rate 0.20% - 1.10% 0.65%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.7% - 9.6% 8.7%
WACC

ELTA.L WACC calculation

Category Low High
Long-term bond rate 2.9% 3.4%
Equity market risk premium 5.3% 6.3%
Adjusted beta 1.39 1.64
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.40% 14.40%
Tax rate 0.20% 1.10%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 7.7% 9.6%
Selected WACC 8.7%