The WACC of Electrovaya Inc (ELVA.TO) is 9.7%.
| Range | Selected | |
| Cost of equity | 7.20% - 10.50% | 8.85% |
| Tax rate | 25.90% - 26.50% | 26.20% |
| Cost of debt | 13.40% - 23.20% | 18.30% |
| WACC | 7.7% - 11.6% | 9.7% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.8 | 1.05 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.20% | 10.50% |
| Tax rate | 25.90% | 26.50% |
| Debt/Equity ratio | 0.21 | 0.21 |
| Cost of debt | 13.40% | 23.20% |
| After-tax WACC | 7.7% | 11.6% |
| Selected WACC | 9.7% | |