ELVA.TO
Electrovaya Inc
Price:  
3.85 
CAD
Volume:  
2,000.00
Canada | Electrical Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ELVA.TO WACC - Weighted Average Cost of Capital

The WACC of Electrovaya Inc (ELVA.TO) is 10.3%.

The Cost of Equity of Electrovaya Inc (ELVA.TO) is 9.60%.
The Cost of Debt of Electrovaya Inc (ELVA.TO) is 18.20%.

Range Selected
Cost of equity 8.30% - 10.90% 9.60%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 13.20% - 23.20% 18.20%
WACC 8.6% - 12.1% 10.3%
WACC

ELVA.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1 1.1
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.30% 10.90%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.24 0.24
Cost of debt 13.20% 23.20%
After-tax WACC 8.6% 12.1%
Selected WACC 10.3%