The Discounted Cash Flow (DCF) valuation of Callaway Golf Co (ELY) is 19.31 USD. With the latest stock price at 21.33 USD, the upside of Callaway Golf Co based on DCF is -9.5%.
| Range | Selected | |
| WACC / Discount Rate | 9.6% - 14.5% | 12.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 12.05 - 37.39 | 19.31 |
| Upside | -43.5% - 75.3% | -9.5% |