The WACC of Callaway Golf Co (ELY) is 12.0%.
Range | Selected | |
Cost of equity | 10.30% - 13.40% | 11.85% |
Tax rate | 13.60% - 18.30% | 15.95% |
Cost of debt | 8.30% - 22.20% | 15.25% |
WACC | 9.6% - 14.5% | 12.0% |
Category | Low | High |
Long-term bond rate | 4.2% | 4.7% |
Equity market risk premium | 4.2% | 5.2% |
Adjusted beta | 1.44 | 1.56 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 10.30% | 13.40% |
Tax rate | 13.60% | 18.30% |
Debt/Equity ratio | 0.3 | 0.3 |
Cost of debt | 8.30% | 22.20% |
After-tax WACC | 9.6% | 14.5% |
Selected WACC | 12.0% | |