ELY
Callaway Golf Co
Price:  
21.33 
USD
Volume:  
2,101,170.00
United States | Leisure Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ELY WACC - Weighted Average Cost of Capital

The WACC of Callaway Golf Co (ELY) is 12.0%.

The Cost of Equity of Callaway Golf Co (ELY) is 11.85%.
The Cost of Debt of Callaway Golf Co (ELY) is 15.25%.

Range Selected
Cost of equity 10.30% - 13.40% 11.85%
Tax rate 13.60% - 18.30% 15.95%
Cost of debt 8.30% - 22.20% 15.25%
WACC 9.6% - 14.5% 12.0%
WACC

ELY WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 4.2% 5.2%
Adjusted beta 1.44 1.56
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.30% 13.40%
Tax rate 13.60% 18.30%
Debt/Equity ratio 0.3 0.3
Cost of debt 8.30% 22.20%
After-tax WACC 9.6% 14.5%
Selected WACC 12.0%