The Discounted Cash Flow (DCF) valuation of Emera Inc (EMA.TO) is 62.51 CAD. With the latest stock price at 51.54 CAD, the upside of Emera Inc based on DCF is 21.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 5.3% | 4.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 42.50 - 92.95 | 62.51 |
| Upside | -17.5% - 80.3% | 21.3% |