The Discounted Cash Flow (DCF) valuation of Emera Inc (EMA.TO) is 66.90 CAD. With the latest stock price at 54.38 CAD, the upside of Emera Inc based on DCF is 23.0%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 5.1% | 4.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 46.49 - 97.68 | 66.90 |
| Upside | -14.5% - 79.6% | 23.0% |