The WACC of Emera Inc (EMA.TO) is 5.0%.
| Range | Selected | |
| Cost of equity | 5.20% - 7.60% | 6.40% |
| Tax rate | 9.70% - 12.70% | 11.20% |
| Cost of debt | 4.30% - 4.60% | 4.45% |
| WACC | 4.5% - 5.5% | 5.0% |
| Category | Low | High |
| Long-term bond rate | 3.3% | 3.8% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.38 | 0.55 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.20% | 7.60% |
| Tax rate | 9.70% | 12.70% |
| Debt/Equity ratio | 1.47 | 1.47 |
| Cost of debt | 4.30% | 4.60% |
| After-tax WACC | 4.5% | 5.5% |
| Selected WACC | 5.0% | |