The WACC of Emera Inc (EMA.TO) is 4.7%.
| Range | Selected | |
| Cost of equity | 5.10% - 6.50% | 5.80% |
| Tax rate | 9.70% - 12.70% | 11.20% |
| Cost of debt | 4.20% - 4.50% | 4.35% |
| WACC | 4.4% - 5.1% | 4.7% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.27 | 0.3 |
| Additional risk adjustments | 0.5% | 1.0% |
| Cost of equity | 5.10% | 6.50% |
| Tax rate | 9.70% | 12.70% |
| Debt/Equity ratio | 1.21 | 1.21 |
| Cost of debt | 4.20% | 4.50% |
| After-tax WACC | 4.4% | 5.1% |
| Selected WACC | 4.7% | |