EMA.TO
Emera Inc
Price:  
44.68 
CAD
Volume:  
389,572.00
Canada | Electric Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EMA.TO WACC - Weighted Average Cost of Capital

The WACC of Emera Inc (EMA.TO) is 5.0%.

The Cost of Equity of Emera Inc (EMA.TO) is 6.50%.
The Cost of Debt of Emera Inc (EMA.TO) is 4.45%.

Range Selected
Cost of equity 5.10% - 7.90% 6.50%
Tax rate 9.70% - 12.70% 11.20%
Cost of debt 4.30% - 4.60% 4.45%
WACC 4.4% - 5.6% 5.0%
WACC

EMA.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.37 0.6
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.10% 7.90%
Tax rate 9.70% 12.70%
Debt/Equity ratio 1.55 1.55
Cost of debt 4.30% 4.60%
After-tax WACC 4.4% 5.6%
Selected WACC 5.0%