EMA.TO
Emera Inc
Price:  
48.56 
CAD
Volume:  
1,473,106.00
Canada | Electric Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EMA.TO WACC - Weighted Average Cost of Capital

The WACC of Emera Inc (EMA.TO) is 5.3%.

The Cost of Equity of Emera Inc (EMA.TO) is 7.45%.
The Cost of Debt of Emera Inc (EMA.TO) is 4.30%.

Range Selected
Cost of equity 6.30% - 8.60% 7.45%
Tax rate 8.20% - 11.30% 9.75%
Cost of debt 4.10% - 4.50% 4.30%
WACC 4.8% - 5.9% 5.3%
WACC

EMA.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.58 0.72
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.30% 8.60%
Tax rate 8.20% 11.30%
Debt/Equity ratio 1.43 1.43
Cost of debt 4.10% 4.50%
After-tax WACC 4.8% 5.9%
Selected WACC 5.3%