The WACC of Emera Inc (EMA.TO) is 4.7%.
| Range | Selected | |
| Cost of equity | 5.00% - 6.70% | 5.85% |
| Tax rate | 9.70% - 12.70% | 11.20% |
| Cost of debt | 4.20% - 4.50% | 4.35% |
| WACC | 4.3% - 5.1% | 4.7% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.36 | 0.42 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.00% | 6.70% |
| Tax rate | 9.70% | 12.70% |
| Debt/Equity ratio | 1.35 | 1.35 |
| Cost of debt | 4.20% | 4.50% |
| After-tax WACC | 4.3% | 5.1% |
| Selected WACC | 4.7% | |