The WACC of Emera Inc (EMA.TO) is 4.8%.
| Range | Selected | |
| Cost of equity | 5.20% - 6.90% | 6.05% |
| Tax rate | 9.70% - 12.70% | 11.20% |
| Cost of debt | 4.20% - 4.50% | 4.35% |
| WACC | 4.4% - 5.2% | 4.8% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.4 | 0.45 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.20% | 6.90% |
| Tax rate | 9.70% | 12.70% |
| Debt/Equity ratio | 1.34 | 1.34 |
| Cost of debt | 4.20% | 4.50% |
| After-tax WACC | 4.4% | 5.2% |
| Selected WACC | 4.8% | |