Is EMG.L undervalued or overvalued?

As of 2025-03-20, the Intrinsic Value of Man Group PLC (EMG.L) is 312.14 GBP. This EMG.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 211.80 GBP, the upside of Man Group PLC is 47.40%. This means that EMG.L is undervalued by 47.40%.

The range of the Intrinsic Value is 222.16 - 524.21 GBP

	Range	Selected	Upside
a
DCF (Growth 5y)	222.16 - 524.21	312.14	47.4%
DCF (Growth 10y)	286.39 - 640.30	392.86	85.5%
DCF (EBITDA 5y)	193.23 - 304.73	239.06	12.9%
DCF (EBITDA 10y)	247.38 - 386.13	303.98	43.5%
Fair Value	507.11 - 507.11	507.11	139.43%
P/E	243.82 - 501.44	346.04	63.4%
EV/EBITDA	160.94 - 362.79	241.99	14.3%
EPV	280.45 - 388.60	334.53	57.9%
DDM - Stable	154.62 - 434.19	294.41	39.0%
DDM - Multi	289.16 - 597.32	386.27	82.4%