The WACC of Man Group PLC (EMG.L) is 9.5%.
| Range | Selected | |
| Cost of equity | 8.70% - 11.70% | 10.20% |
| Tax rate | 18.00% - 20.20% | 19.10% |
| Cost of debt | 4.90% - 8.00% | 6.45% |
| WACC | 8.1% - 11.0% | 9.5% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.79 | 0.96 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.70% | 11.70% |
| Tax rate | 18.00% | 20.20% |
| Debt/Equity ratio | 0.15 | 0.15 |
| Cost of debt | 4.90% | 8.00% |
| After-tax WACC | 8.1% | 11.0% |
| Selected WACC | 9.5% | |