The WACC of Man Group PLC (EMG.L) is 9.9%.
| Range | Selected | |
| Cost of equity | 9.20% - 12.30% | 10.75% |
| Tax rate | 16.90% - 17.80% | 17.35% |
| Cost of debt | 4.90% - 6.00% | 5.45% |
| WACC | 8.5% - 11.3% | 9.9% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.87 | 1.05 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.20% | 12.30% |
| Tax rate | 16.90% | 17.80% |
| Debt/Equity ratio | 0.15 | 0.15 |
| Cost of debt | 4.90% | 6.00% |
| After-tax WACC | 8.5% | 11.3% |
| Selected WACC | 9.9% | |