The Discounted Cash Flow (DCF) valuation of Eastman Chemical Co (EMN) is 136.86 USD. With the latest stock price at 98.50 USD, the upside of Eastman Chemical Co based on DCF is 38.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.6% | 6.8% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 106.46 - 185.44 | 136.86 |
| Upside | 8.1% - 88.3% | 38.9% |