The Discounted Cash Flow (DCF) valuation of Eastman Chemical Co (EMN) is 136.87 USD. With the latest stock price at 91.97 USD, the upside of Eastman Chemical Co based on DCF is 48.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.6% | 6.8% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 106.49 - 185.40 | 136.87 |
| Upside | 15.8% - 101.6% | 48.8% |