The Discounted Cash Flow (DCF) valuation of Eastman Chemical Co (EMN) is 129.77 USD. With the latest stock price at 100.73 USD, the upside of Eastman Chemical Co based on DCF is 28.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.4% | 7.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 91.03 - 209.69 | 129.77 |
| Upside | -9.6% - 108.2% | 28.8% |