The WACC of Eastman Chemical Co (EMN) is 7.2%.
Range | Selected | |
Cost of equity | 7.70% - 9.60% | 8.65% |
Tax rate | 16.80% - 18.00% | 17.40% |
Cost of debt | 4.00% - 5.10% | 4.55% |
WACC | 6.4% - 8.1% | 7.2% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.82 | 0.85 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.70% | 9.60% |
Tax rate | 16.80% | 18.00% |
Debt/Equity ratio | 0.4 | 0.4 |
Cost of debt | 4.00% | 5.10% |
After-tax WACC | 6.4% | 8.1% |
Selected WACC | 7.2% | |