EMN
Eastman Chemical Co
Price:  
97.17 
USD
Volume:  
1,593,493.00
United States | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EMN WACC - Weighted Average Cost of Capital

The WACC of Eastman Chemical Co (EMN) is 7.2%.

The Cost of Equity of Eastman Chemical Co (EMN) is 8.65%.
The Cost of Debt of Eastman Chemical Co (EMN) is 4.55%.

Range Selected
Cost of equity 7.70% - 9.60% 8.65%
Tax rate 16.80% - 18.00% 17.40%
Cost of debt 4.00% - 5.10% 4.55%
WACC 6.4% - 8.1% 7.2%
WACC

EMN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.82 0.85
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.70% 9.60%
Tax rate 16.80% 18.00%
Debt/Equity ratio 0.4 0.4
Cost of debt 4.00% 5.10%
After-tax WACC 6.4% 8.1%
Selected WACC 7.2%