EMN
Eastman Chemical Co
Price:  
100.73 
USD
Volume:  
1,475,981.00
United States | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EMN WACC - Weighted Average Cost of Capital

The WACC of Eastman Chemical Co (EMN) is 7.5%.

The Cost of Equity of Eastman Chemical Co (EMN) is 8.95%.
The Cost of Debt of Eastman Chemical Co (EMN) is 4.70%.

Range Selected
Cost of equity 7.90% - 10.00% 8.95%
Tax rate 16.80% - 18.00% 17.40%
Cost of debt 4.00% - 5.40% 4.70%
WACC 6.6% - 8.4% 7.5%
WACC

EMN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.88 0.92
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 10.00%
Tax rate 16.80% 18.00%
Debt/Equity ratio 0.42 0.42
Cost of debt 4.00% 5.40%
After-tax WACC 6.6% 8.4%
Selected WACC 7.5%