EMN
Eastman Chemical Co
Price:  
102.57 
USD
Volume:  
792,867.00
United States | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EMN WACC - Weighted Average Cost of Capital

The WACC of Eastman Chemical Co (EMN) is 7.6%.

The Cost of Equity of Eastman Chemical Co (EMN) is 9.10%.
The Cost of Debt of Eastman Chemical Co (EMN) is 4.70%.

Range Selected
Cost of equity 8.00% - 10.20% 9.10%
Tax rate 16.80% - 18.00% 17.40%
Cost of debt 4.00% - 5.40% 4.70%
WACC 6.7% - 8.6% 7.6%
WACC

EMN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.9 0.95
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.00% 10.20%
Tax rate 16.80% 18.00%
Debt/Equity ratio 0.4 0.4
Cost of debt 4.00% 5.40%
After-tax WACC 6.7% 8.6%
Selected WACC 7.6%