The Discounted Cash Flow (DCF) valuation of Empire Company Ltd (EMP.A.TO) is 67.44 CAD. With the latest stock price at 46.51 CAD, the upside of Empire Company Ltd based on DCF is 45.0%.
Based on the latest price of 46.51 CAD and our DCF valuation, Empire Company Ltd (EMP.A.TO) is a buy. buying EMP.A.TO stocks now will result in a potential gain of 45.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 7.1% | 6.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 36.70 - 160.13 | 67.44 |
| Upside | -21.1% - 244.3% | 45.0% |