The Discounted Cash Flow (DCF) valuation of Empire Company Ltd (EMP.A.TO) is 47.28 CAD. With the latest stock price at 37.04 CAD, the upside of Empire Company Ltd based on DCF is 27.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.7% | 5.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 32.28 - 73.18 | 47.28 |
| Upside | -12.9% - 97.6% | 27.6% |