EMP.A.TO
Empire Company Ltd
Price:  
33.88 
CAD
Volume:  
365,406.00
Canada | Food & Staples Retailing
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EMP.A.TO DCF Valuation - Growth Exit 5Y

31.4%
Upside

The Discounted Cash Flow (DCF) valuation of Empire Company Ltd (EMP.A.TO) is 44.51 CAD. With the latest stock price at 33.88 CAD, the upside of Empire Company Ltd based on DCF is 31.4%.

Range Selected
WACC / Discount Rate 5.4% - 7.4% 6.4%
Long-term Growth Rate 1.0% - 3.0% 2.0%
Fair Price 23.66 - 100.32 44.51
Upside -30.2% - 196.1% 31.4%
33.88 CAD
Stock Price
44.51 CAD
Fair Price