The Discounted Cash Flow (DCF) valuation of Empire Company Ltd (EMP.A.TO) is 54.74 CAD. With the latest stock price at 43.70 CAD, the upside of Empire Company Ltd based on DCF is 25.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.3% | 6.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 32.06 - 108.88 | 54.74 |
| Upside | -26.6% - 149.1% | 25.3% |