The Discounted Cash Flow (DCF) valuation of Empire Company Ltd (EMP.A.TO) is 47.39 CAD. With the latest stock price at 38.49 CAD, the upside of Empire Company Ltd based on DCF is 23.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.6% | 5.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 33.13 - 71.21 | 47.39 |
| Upside | -13.9% - 85.0% | 23.1% |