EMP.A.TO
Empire Company Ltd
Price:  
33.77 
CAD
Volume:  
365,406.00
Canada | Food & Staples Retailing
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EMP.A.TO WACC - Weighted Average Cost of Capital

The WACC of Empire Company Ltd (EMP.A.TO) is 6.5%.

The Cost of Equity of Empire Company Ltd (EMP.A.TO) is 8.30%.
The Cost of Debt of Empire Company Ltd (EMP.A.TO) is 5.95%.

Range Selected
Cost of equity 6.40% - 10.20% 8.30%
Tax rate 25.40% - 25.70% 25.55%
Cost of debt 5.20% - 6.70% 5.95%
WACC 5.2% - 7.8% 6.5%
WACC

EMP.A.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.61 0.97
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.40% 10.20%
Tax rate 25.40% 25.70%
Debt/Equity ratio 0.87 0.87
Cost of debt 5.20% 6.70%
After-tax WACC 5.2% 7.8%
Selected WACC 6.5%