EMP.A.TO
Empire Company Ltd
Price:  
38.47 
CAD
Volume:  
256,086.00
Canada | Food & Staples Retailing
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EMP.A.TO WACC - Weighted Average Cost of Capital

The WACC of Empire Company Ltd (EMP.A.TO) is 5.8%.

The Cost of Equity of Empire Company Ltd (EMP.A.TO) is 7.75%.
The Cost of Debt of Empire Company Ltd (EMP.A.TO) is 4.45%.

Range Selected
Cost of equity 6.50% - 9.00% 7.75%
Tax rate 25.50% - 25.80% 25.65%
Cost of debt 4.00% - 4.90% 4.45%
WACC 4.9% - 6.6% 5.8%
WACC

EMP.A.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.66 0.79
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.50% 9.00%
Tax rate 25.50% 25.80%
Debt/Equity ratio 0.79 0.79
Cost of debt 4.00% 4.90%
After-tax WACC 4.9% 6.6%
Selected WACC 5.8%