EMR
Emerson Electric Co
Price:  
140.67 
USD
Volume:  
2,237,562.00
United States | Electrical Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EMR Intrinsic Value

-35.90 %
Upside

What is the intrinsic value of EMR?

As of 2025-07-11, the Intrinsic Value of Emerson Electric Co (EMR) is 90.20 USD. This EMR valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 140.67 USD, the upside of Emerson Electric Co is -35.90%.

The range of the Intrinsic Value is 54.13 - 202.06 USD

Is EMR undervalued or overvalued?

Based on its market price of 140.67 USD and our intrinsic valuation, Emerson Electric Co (EMR) is overvalued by 35.90%.

140.67 USD
Stock Price
90.20 USD
Intrinsic Value
Intrinsic Value Details

EMR Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 54.13 - 202.06 90.20 -35.9%
DCF (Growth 10y) 76.84 - 257.33 121.18 -13.9%
DCF (EBITDA 5y) 78.47 - 125.49 102.14 -27.4%
DCF (EBITDA 10y) 100.67 - 169.64 133.32 -5.2%
Fair Value 106.44 - 106.44 106.44 -24.33%
P/E 92.53 - 144.76 116.53 -17.2%
EV/EBITDA 64.58 - 133.95 94.57 -32.8%
EPV 38.97 - 62.89 50.93 -63.8%
DDM - Stable 38.18 - 141.54 89.86 -36.1%
DDM - Multi 59.88 - 166.33 87.34 -37.9%

EMR Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 79,126.88
Beta 1.37
Outstanding shares (mil) 562.50
Enterprise Value (mil) 91,602.88
Market risk premium 4.60%
Cost of Equity 9.26%
Cost of Debt 4.25%
WACC 8.73%